Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Iowa Colony at 9830 Joyce Dr, Iowa Colony, TX, 77583 uses $174,370 cash to close to unlock $1,922/yr annual cash flow and $160/mo monthly cash flow. Total monthly income runs $4,080/mo, and a $2,594/mo payment keeps the spread at $160/mo. Purchase price stands at $530,000, and rental yield measures 9.24% with $4,080/mo rent. Return on cash invested shows 21.16% in year one, and 5% annual appreciation builds toward $146,429 over five years. Five-year ROI reaches 111.15% and total cumulative return in cash records $193,819. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,080/mo property income covering a $2,594/mo payment rather than investor’s personal income.
Single Family
Built in 2019
6,873 sqft lot
$N/A/sqft
$1,271 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $530,000 |
| 2024-07-02 | Listing removed | N/A |
| 2024-05-23 | Pending sale | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $9338.01 | 10.38% | $478,382 | 10.00% |
| 2023-04-18 | $8460.04 | 0.64% | $434,893 | 20.33% |
| 2022-04-18 | $8406.02 | 4.94% | $361,403 | 10.00% |
What's Special
Radiant Attic Barrier
Listed by: Keisha Henderson • All City Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #20521803
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
