983 Dixon Grove RdTennilleGA31089
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowReliable, bankable, and well-priced, 983 Dixon Grove Rd, Tennille, GA, 31089 in Tennille delivers $1,188/mo in gross rent and $397/mo in net monthly income at a $130,000 entry. The 10.97% yield and 2.03 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $35,917 over five years and $1,197/yr in equity from loan paydown, total projected return is $74,801.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11% | 8.0% |
| Monthly Cash Flow | $397 | $150 |
City averages based on Tennille market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,188 |
| Total Monthly Debt Service | $739 |
| DSCR Ratio | 1.61x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1998
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31089, Tennille, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,075 (100%) |
| Owner Occupied HU | 1,200 (57.8%) |
| Renter Occupied HU | 625 (30.1%) |
| Vacant Housing Units | 250 (12.0%) |
| Median Home Value | $155,331 |
| Average Home Value | $241,219 |
Housing Distribution
Address Breakdown
Residential
1,945
Single Family
1,856
Multi-Family
89
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1998
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31089, Tennille, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,075 (100%) |
| Owner Occupied HU | 1,200 (57.8%) |
| Renter Occupied HU | 625 (30.1%) |
| Vacant Housing Units | 250 (12.0%) |
| Median Home Value | $155,331 |
| Average Home Value | $241,219 |
Housing Distribution
Address Breakdown
Residential
1,945
Single Family
1,856
Multi-Family
89
Businesses
85
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Latrella Bell • Virtual Properties Realty. Biz
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7513271
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)