9828 State Route 554BidwellOH45614
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSteady, low-maintenance, and fundable: 9828 State Route 554, Bidwell, OH, 45614 in Bidwell at $559,900. Rental yield 7.44%. The 7.44% yield and 1.38 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $154,690 by year five, and $5,157/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $199,601.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 6.2% |
| Monthly Cash Flow | $(212) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,471 |
| Total Monthly Debt Service | $3,460 |
| DSCR Ratio | 1.00x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1977
97.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45614, Bidwell, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,951 (100%) |
| Owner Occupied HU | 1,310 (67.1%) |
| Renter Occupied HU | 465 (23.8%) |
| Vacant Housing Units | 176 ( 9.0%) |
| Median Home Value | $148,760 |
| Average Home Value | $170,447 |
Housing Distribution
Address Breakdown
Residential
1,876
Single Family
1,775
Multi-Family
101
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1977
97.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45614, Bidwell, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,951 (100%) |
| Owner Occupied HU | 1,310 (67.1%) |
| Renter Occupied HU | 465 (23.8%) |
| Vacant Housing Units | 176 ( 9.0%) |
| Median Home Value | $148,760 |
| Average Home Value | $170,447 |
Housing Distribution
Address Breakdown
Residential
1,876
Single Family
1,775
Multi-Family
101
Businesses
72
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joshua Bodimer • Wiseman Real Estate
Mls Name: Athens County BOR
Mls Provider:
Mls ID: #2433037
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.