9825 Spanish Isles Drive, Boca Raton, FL, 33496 | $480/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3605 sft

19115 Two River Lane, Boca Raton, FL, 33498

3 Bed
2 Bath
1476 sft

1256 NW 125th Ter, Sunrise, FL, 33323

3 Bed
3 Bath
1740 sft

847 NW 127th Ave, Coral Springs, FL, 33071

3 Bed
2 Bath
1503 sft

1421 E River Dr, Margate, FL, 33063

Nearby investment properties with comparable prices

3 Bed
2 Bath
2175 sft

6641 NW 22nd St, Margate, FL, 33063

3 Bed
2 Bath
1598 sft

22305 Whistling Pines Lane, Boca Raton, FL, 33428

3 Bed
2 Bath
1506 sft

19657 Carolina Circle, Boca Raton, FL, 33434

3 Bed
2 Bath
1290 sft

1806 NW 66th Ave, Margate, FL, 33063

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Boca Raton at 9825 Spanish Isles Drive, Boca Raton, FL, 33496 generates $3,798/mo in rent and, after a $2,447/mo payment, leaves $480/mo in cash flow. Total monthly income is $3,798/mo, and annual cash flow is $5,762/yr on $165,750 invested. Return on cash invested sits at 23.39% in year one, and rental yield is 9.12% on a $500,000 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 122.09% and total cumulative return in cash sums $202,364. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,798/mo property income rather than buyer’s personal income.

Single Family

Built in 1979

6,500 sqft lot

$N/A/sqft

No HOA

More details about the property

🏡 Spanish Isles Beauty - Boca Raton, FL3 Bed | 2 Bath | 1-Car Garage | Screened Lanai | Large BackyardPride of Ownership Shines Throughout!Welcome to this well-maintained ranch-style home in the desirable Spanish Isles community. With tile flooring throughout, a modern kitchen featuring granite countertops and stainless-steel appliances, and a screened-in lanai overlooking a spacious backyard, this home offers comfort, style, and functionality.🔧 Recent Upgrades: New AC (2022), Tankless Water Heater (2020), Impact Windows & Doors (2025):Quiet, safe neighborhood. Whispering Pines Elementary is less than a mile away. Highly rated Boca Raton schools are nearby. Minutes from shopping, dining, and parks. Easy access to major roads. Low HOA - Only $47/month!Your peacef

Neighborhood Data

Neighborhood data shown for ZIP Code: 33496, Boca Raton, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,328 (100%)
Owner Occupied HU	10,062 (75.5%)
Renter Occupied HU	1,751 (13.1%)
Vacant Housing Units	1,515 (11.4%)
Median Home Value	$825,092
Average Home Value	$1,041,364