Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 9825 Chaparral Pass, Fort Worth, TX, 76126 uses $134,258 cash to close to unlock $2,331/yr annual cash flow and $194/mo monthly cash flow. Total monthly income runs $3,152/mo, and a $1,982/mo payment keeps the spread at $194/mo. Purchase price stands at $405,000, and rental yield measures 9.34% with $3,152/mo rent. Return on cash invested shows 21.65% in year one, and 5% annual appreciation builds toward $111,894 over five years. Five-year ROI reaches 113.64% and total cumulative return in cash records $152,570. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,152/mo property income covering a $1,982/mo payment rather than investor’s personal income.
Single Family
Built in 2019
5,837 sqft lot
$N/A/sqft
$468 semi-annually HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Listed for sale | $405,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-04 | N/A | N/A | $370,888 | -3.11% |
| 2023-06-04 | $6306.47 | -14.45% | $382,774 | 17.06% |
| 2022-06-04 | $7371.36 | 4.15% | $327,003 | 12.10% |
Listed by: Jeff Sakowski • We Sell Texas
Mls Name: NTREIS
Mls ID: #20953088
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
