9821 113th St APT 102SeminoleFL33772
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 9821 113th St APT 102, Seminole, FL, 33772 in Seminole. At $190,000 it earns $1,469/mo in rent and distributes $208/mo to the owner after the $854/mo payment, a consistent 9.28% yield. DSCR 1.72 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $52,494 in value; $1,750/yr in principal paydown compounds ownership stake. Total projected return: $85,887.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.0% |
| Monthly Cash Flow | $208 | $300 |
City averages based on Seminole market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,469 |
| Total Monthly Debt Service | $1,185 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33772, Seminole, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,178 (100%) |
| Owner Occupied HU | 8,824 (67.0%) |
| Renter Occupied HU | 2,809 (21.3%) |
| Vacant Housing Units | 1,545 (11.7%) |
| Median Home Value | $418,239 |
| Average Home Value | $465,518 |
Housing Distribution
Address Breakdown
Residential
11,680
Single Family
9,197
Multi-Family
2,483
Businesses
561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33772, Seminole, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,178 (100%) |
| Owner Occupied HU | 8,824 (67.0%) |
| Renter Occupied HU | 2,809 (21.3%) |
| Vacant Housing Units | 1,545 (11.7%) |
| Median Home Value | $418,239 |
| Average Home Value | $465,518 |
Housing Distribution
Address Breakdown
Residential
11,680
Single Family
9,197
Multi-Family
2,483
Businesses
561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices