982 Virginia Drive, Rio Vista, CA, 94571 | 6.44% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1440 sft

346 Melanie Dr, Pittsburg, CA, 94565

3 Bed
2 Bath
1120 sft

2212 Colfax Way, Antioch, CA, 94509

2 Bed
2 Bath
1080 sft

1941 Grande Cir APT 45, Fairfield, CA, 94533

3 Bed
2 Bath
1200 sft

16711 Marsh Creek Rd #70, Clayton, CA, 94517

Nearby investment properties with comparable prices

2 Bed
2 Bath
871 sft

2803 Winding Lane, Antioch, CA, 94531

2 Bed
2 Bath
994 sft

963 Matthew Ct, Fairfield, CA, 94533

2 Bed
2 Bath
1767 sft

501 Marianna Pl, Rio Vista, CA, 94571

2 Bed
2 Bath
871 sft

2754 Winding Lane, Antioch, CA, 94531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,348/mo, and a $2,141/mo payment. Purchase price stands at $437,500, and rental yield measures 6.44% with $2,348/mo rent. Return on cash invested shows 16.95% in year one, and 5% annual appreciation builds toward $120,873 over five years. Five-year ROI reaches 86.93% and total cumulative return in cash records $126,077. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,348/mo property income covering a $2,141/mo payment rather than investor’s personal income.

Single Family

Built in 1953

6,098 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94571, Rio Vista, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,809 (100%)
Owner Occupied HU	4,295 (73.9%)
Renter Occupied HU	1,029 (17.7%)
Vacant Housing Units	485 ( 8.3%)
Median Home Value	$571,376
Average Home Value	$575,942