981 County Road 177LawnTX79530
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lawn at 981 County Road 177, Lawn, TX, 79530 listed at $1,000,000 pairs $3,583/mo rent with a $4,895/mo payment. Total monthly income runs $3,583/mo. Return on cash invested measures 7.19% in year one, and rental yield registers 4.3% at a $1,000,000 basis. Equity gained on principal adds $6,453/yr, and annual property appreciation at 5% supports $276,282 by year five. Five-year ROI tracks 35.83% and total cumulative return in cash totals $117,868. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,583/mo property income relative to a $4,895/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
132.22 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79530, Lawn, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 282 (100%) |
| Owner Occupied HU | 205 (72.7%) |
| Renter Occupied HU | 33 (11.7%) |
| Vacant Housing Units | 44 (15.6%) |
| Median Home Value | $264,855 |
| Average Home Value | $322,695 |
Housing Distribution
Address Breakdown
Residential
223
Single Family
223
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices