981 Cinderella DrPampaTX79065
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pampa at 981 Cinderella Dr, Pampa, TX, 79065 offers a 9.27% rental yield on a $126,999 purchase with $981/mo rent. Total monthly income registers $981/mo, and a $622/mo payment leaves $77/mo available for distribution. Annual cash flow reaches $930/yr on $42,100 to close, and return on cash invested stands at 22.12% in year one. Equity gained on principal adds $820/yr while 5% annual appreciation supports $35,087 over five years. Portfolio math shows five-year ROI at 115.97% and total cumulative return in cash at $48,825. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $981/mo property income against a $622/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
8,141 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79065, Pampa, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,481 (100%) |
| Owner Occupied HU | 5,485 (57.9%) |
| Renter Occupied HU | 2,003 (21.1%) |
| Vacant Housing Units | 1,993 (21.0%) |
| Median Home Value | $120,799 |
| Average Home Value | $171,061 |
Housing Distribution
Address Breakdown
Residential
8,291
Single Family
7,785
Multi-Family
506
Businesses
726
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices