9809 E 25th St SIndependenceMO64052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Independence at 9809 E 25th St S, Independence, MO, 64052 generates $1,440/mo in rent and, after a $957/mo payment, leaves $222/mo in cash flow. Total monthly income is $1,440/mo, and annual cash flow is $2,668/yr on $64,808 invested. Return on cash invested sits at 24.03% in year one, and rental yield is 8.84% on a $195,500 entry. Equity gained on principal adds $1,262/yr, while 5% annual appreciation builds toward $54,013 over five years. Five-year ROI reaches 125.02% and total cumulative return in cash sums $81,023. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,440/mo property income rather than buyer’s personal income.
Single Family
Built in 1940
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64052, Independence, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,126 (100%) |
| Owner Occupied HU | 5,630 (55.6%) |
| Renter Occupied HU | 3,452 (34.1%) |
| Vacant Housing Units | 1,044 (10.3%) |
| Median Home Value | $153,381 |
| Average Home Value | $205,882 |
Housing Distribution
Address Breakdown
Residential
9,545
Single Family
9,184
Multi-Family
361
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lynnette Shattuck • Sky Realty & Development
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2570724