Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 9807 Ravenswood Rd, Granbury, TX, 76049 uses $142,545 cash to close to unlock $3,166/yr annual cash flow and $264/mo monthly cash flow. Total monthly income runs $3,522/mo, and a $2,105/mo payment keeps the spread at $264/mo. Purchase price stands at $430,000, and rental yield measures 9.83% with $3,522/mo rent. Return on cash invested shows 22.13% in year one, and 5% annual appreciation builds toward $118,801 over five years. Five-year ROI reaches 116.57% and total cumulative return in cash records $166,167. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,522/mo property income covering a $2,105/mo payment rather than investor’s personal income.
Single Family
Built in 1979
0.43 Acres lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $430,000 |
| 2013-08-01 | Sold | N/A |
| 2013-03-16 | Listed for sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-15 | $3805.62 | 8.08% | $410,550 | -1.79% |
| 2023-04-15 | $3520.96 | -12.62% | $418,040 | 5.69% |
| 2022-04-15 | $4029.70 | -6.16% | $395,540 | 30.69% |
Listed by: John Brooks • JB Real Estate Group
Mls Name: NTREIS
Mls ID: #20903758
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
