9804 Rugged Oaks DrHoustonTX77080
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 9804 Rugged Oaks Dr, Houston, TX, 77080 uses $115,362 cash to close to unlock $9,199/yr annual cash flow and $767/mo monthly cash flow. Total monthly income runs $3,241/mo, and a $1,703/mo payment keeps the spread at $767/mo. Purchase price stands at $348,000, and rental yield measures 11.18% with $3,241/mo rent. Return on cash invested shows 27.88% in year one, and 5% annual appreciation builds toward $96,146 over five years. Five-year ROI reaches 146.81% and total cumulative return in cash records $169,366. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,241/mo property income covering a $1,703/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77080, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,672 (100%) |
| Owner Occupied HU | 7,781 (39.6%) |
| Renter Occupied HU | 10,027 (51.0%) |
| Vacant Housing Units | 1,864 ( 9.5%) |
| Median Home Value | $364,381 |
| Average Home Value | $391,262 |
Housing Distribution
Address Breakdown
Residential
18,132
Single Family
9,756
Multi-Family
8,376
Businesses
1,051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices