Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Iowa Colony at 9803 Carver Dr, Iowa Colony, TX, 77583 generates $6,148/mo in rent and, after a $3,622/mo payment, leaves $733/mo in cash flow. Total monthly income is $6,148/mo, and annual cash flow is $8,795/yr on $243,460 invested. Return on cash invested sits at 23.67% in year one, and rental yield is 9.97% on a $740,000 entry. Equity gained on principal adds $4,775/yr, while 5% annual appreciation builds toward $204,448 over five years. Five-year ROI reaches 124.47% and total cumulative return in cash sums $303,046. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,148/mo property income rather than buyer’s personal income.
Single Family
Built in 2016
0.41 Acres lot
$N/A/sqft
$1,300 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Price change | $740,000 |
| 2024-07-05 | Price change | $749,500 |
| 2024-05-20 | Listed for sale | $760,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $12817.10 | 9.96% | $636,750 | 10.00% |
| 2023-02-14 | $11655.87 | -6.69% | $578,864 | 10.00% |
| 2022-02-14 | $12492.09 | 5.65% | $526,240 | 1.97% |
Listed by: Devin Quave • Realty Associates
Mls Name: HAR
Mls Provider:
Mls ID: #73564643
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
