9802 Sailfish Ter, Gaithersburg, MD, 20886 | $695/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9802 Sailfish Ter, Gaithersburg, MD, 20886 | $695/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1177 sft

506 Sunset View Ter SE UNIT 208, Leesburg, VA, 20175

3 Bed
2 Bath
1475 sft

19385 Cypress Ridge Ter UNIT 920, Leesburg, VA, 20176

2 Bed
3 Bath
1394 sft

45061 Brae Ter UNIT 103, Ashburn, VA, 20147

2 Bed
3 Bath
1320 sft

22773 Fountain Grove Sq, Ashburn, VA, 20148

Nearby investment properties with comparable prices

3 Bed
2 Bath
1232 sft

122 Kendrick Pl APT 24, Gaithersburg, MD, 20878

2 Bed
2 Bath
947 sft

1705 Ascot Way, Reston, VA, 20190

2 Bed
2 Bath
1014 sft

1592 Moorings Dr APT 22B, Reston, VA, 20190

3 Bed
2 Bath
1140 sft

126 N Baylor Dr, Sterling, VA, 20164

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gaithersburg at 9802 Sailfish Ter, Gaithersburg, MD, 20886 listed at $359,000 pairs $2,928/mo rent with a $1,757/mo payment to leave $695/mo cash flow. Total monthly income runs $2,928/mo, and annual cash flow reaches $8,344/yr on $119,009 cash to close. Return on cash invested measures 26.92% in year one, and rental yield registers 9.79% at a $359,000 basis. Equity gained on principal adds $2,317/yr, and annual property appreciation at 5% supports $99,185 by year five. Five-year ROI tracks 140.5% and total cumulative return in cash totals $167,203. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,928/mo property income relative to a $1,757/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1986

0.03 sqft lot

$N/A/sqft

No HOA

More details about the property

Tucked away in the friendly Dockside community, this end-unit townhouse offers the perfect mix of comfort and convenience. It features a cozy fireplace great for relaxing on chilly evenings and an attached garage for easy parking and extra storage. Youll love spending warm days at the community pool or enjoying the nearby parks and green spaces. Dockside is known for its welcoming vibe and well-kept surroundings, making it an easy place to call home. Plus, youll appreciate the convenient location close to major restaurants, highways, and local activities everything you need is just minutes away!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20886, Montgomery Village, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,638 (100%)
Owner Occupied HU	8,423 (66.6%)
Renter Occupied HU	3,772 (29.8%)
Vacant Housing Units	443 ( 3.5%)
Median Home Value	$408,841
Average Home Value	$465,457