9802 N 77th StScottsdaleAZ85258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Scottsdale at 9802 N 77th St, Scottsdale, AZ, 85258 listed at $1,050,000 pairs $8,377/mo rent with a $5,139/mo payment to leave $2,137/mo cash flow. Total monthly income runs $8,377/mo, and annual cash flow reaches $25,646/yr on $340,200 cash to close. Return on cash invested measures 27.91% in year one, and rental yield registers 9.57% at a $1,050,000 basis. Equity gained on principal adds $6,775/yr, and annual property appreciation at 5% supports $290,096 by year five. Five-year ROI tracks 145.32% and total cumulative return in cash totals $494,381. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,377/mo property income relative to a $5,139/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1980
0.42 Acres lot
$N/A/sqft
$200 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85258, Scottsdale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,892 (100%) |
| Owner Occupied HU | 9,868 (62.1%) |
| Renter Occupied HU | 3,100 (19.5%) |
| Vacant Housing Units | 2,924 (18.4%) |
| Median Home Value | $779,701 |
| Average Home Value | $848,217 |
Housing Distribution
Address Breakdown
Residential
14,419
Single Family
9,835
Multi-Family
4,584
Businesses
1,712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacey Mayes • Citiea
Mls Name: ARMLS
Mls Provider:
Mls ID: #6850184
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.