980 S Capstone AvenueOthelloWA99344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Othello at 980 S Capstone Avenue, Othello, WA, 99344 uses $106,909 cash to close to unlock $5,482/yr annual cash flow and $457/mo monthly cash flow. Total monthly income runs $2,395/mo, and a $1,578/mo payment keeps the spread at $457/mo. Purchase price stands at $322,500, and rental yield measures 8.91% with $2,395/mo rent. Return on cash invested shows 25.04% in year one, and 5% annual appreciation builds toward $89,101 over five years. Five-year ROI reaches 130.1% and total cumulative return in cash records $139,088. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,395/mo property income covering a $1,578/mo payment rather than investor’s personal income.
Single Family
Built in 2008
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99344, Othello, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,983 (100%) |
| Owner Occupied HU | 3,504 (58.6%) |
| Renter Occupied HU | 2,056 (34.4%) |
| Vacant Housing Units | 423 ( 7.1%) |
| Median Home Value | $296,239 |
| Average Home Value | $321,831 |
Housing Distribution
Address Breakdown
Residential
5,627
Single Family
5,237
Multi-Family
390
Businesses
449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marylu Ochoa • Imagine Realty ERA Powered
Mls Name: NWMLS
Mls ID: #2451342