980 Rolling Green DrRio VistaCA94571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rio Vista at 980 Rolling Green Dr, Rio Vista, CA, 94571 with 5% annual appreciation on a $475,900 basis while $2,960/mo rent supports operations. Total monthly income totals $2,960/mo and a $2,329/mo payment preserves $16/mo for cash returns. Annual cash flow comes to $195/yr on $157,761 deployed, and return on cash invested reaches 20.03% in year one. Equity gained on principal adds $3,071/yr, and five-year appreciation sums $131,482 alongside rental yield of 7.46%. Five-year ROI measures 103.52% and total cumulative return in cash totals $163,321.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,960/mo property income versus a $2,329/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1960
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94571, Rio Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,809 (100%) |
| Owner Occupied HU | 4,295 (73.9%) |
| Renter Occupied HU | 1,029 (17.7%) |
| Vacant Housing Units | 485 ( 8.3%) |
| Median Home Value | $571,376 |
| Average Home Value | $575,942 |
Housing Distribution
Address Breakdown
Residential
5,683
Single Family
5,508
Multi-Family
175
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Macdonald • David J. Macdonald Real Estate
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81997989
Disclaimer: Based on information from the MLSListings MLS as of 2025-03-15 00:15:30 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.