Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brookshire at 980 Lake View Cir W, Brookshire, TX, 77423 earns $583/mo cash flow from $2,430/mo rent with a $1,248/mo payment. Total monthly income totals $2,430/mo, and annual cash flow totals $6,991/yr on $84,533 capital. ROI tracks 28.18% on current figures, and rental yield reads 11.44% at a $255,000 purchase. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,452 over five years. Five-year ROI reaches 148.58% and total cumulative return in cash sums $125,600. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,430/mo property income instead of your personal income.
Single Family
Built in 2018
5,850 sqft lot
$N/A/sqft
$410 annually HOA
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Price change | $255,000 |
| 2025-07-01 | Price change | $260,000 |
| 2025-06-10 | Listed for sale | $265,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-11 | $2802.51 | 2.65% | $238,560 | 2.77% |
| 2023-07-11 | $2730.16 | -22.38% | $232,130 | 7.66% |
| 2022-07-11 | $3517.41 | N/A | $215,620 | 19.00% |
Listed by: David Cole • First Class Realtors
Mls Name: HAR
Mls Provider:
Mls ID: #15599325
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
