








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,758/mo, and a $1,468/mo payment. Purchase price stands at $300,000, and rental yield measures 7.03% with $1,758/mo rent. Return on cash invested shows 15.38% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 79.77% and total cumulative return in cash records $79,332. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,758/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 1937
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78861, Hondo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,087 (100%) |
| Owner Occupied HU | 3,400 (66.8%) |
| Renter Occupied HU | 1,097 (21.6%) |
| Vacant Housing Units | 590 (11.6%) |
| Median Home Value | $226,954 |
| Average Home Value | $278,011 |
Residential
4,995
Single Family
4,617
Multi-Family
378
Businesses
502
Date | Event | Price |
|---|---|---|
| 2024-10-01 | Listed for sale | $300,000 |
| 2024-08-10 | Listing removed | $325,000 |
| 2024-07-30 | Price change | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2407.91 | 1.78% | $146,860 | N/A |
| 2023-12-27 | $2365.85 | 284.75% | $146,860 | 70.99% |
| 2022-12-27 | $614.91 | 21.43% | $85,886 | 10.00% |



Listed by: Rebecca Decker • 01 LAND COMPANY LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1775328
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.