Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sugar Land at 98 Scepter Run, Sugar Land, TX, 77498 generates $3,928/mo in rent, after a $3,867/mo payment. Total monthly income is $3,928/mo. Return on cash invested sits at 11.93% in year one, and rental yield is 5.97% on a $789,990 entry. Equity gained on principal adds $5,098/yr, while 5% annual appreciation builds toward $218,260 over five years. Five-year ROI reaches 61.37% and total cumulative return in cash sums $159,501. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,928/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
8,263 sqft lot
$N/A/sqft
$850 annually HOA
Date | Event | Price |
|---|---|---|
| 2024-10-22 | Listed for sale | $789,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $741,371 | 15.86% |
| 2023-12-27 | $11378.02 | 4.50% | $639,898 | 13.56% |
| 2022-12-27 | $10888.32 | 13.76% | $563,490 | 18.30% |
Listed by: Aadil Murad • Better Homes and Gardens Real Estate Gary Greene - Katy
Mls Name: HAR
Mls Provider:
Mls ID: #67954573
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
