98 Indian Rock RoadMerrimackNH03054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Merrimack at 98 Indian Rock Road, Merrimack, NH, 03054 priced at $379,900 converts $3,119/mo rent into $573/mo cash flow after a $1,859/mo obligation. Total monthly income equals $3,119/mo, and annual cash flow totals $6,876/yr on $125,937 invested. Return on cash invested prints 25.37% in year one, and rental yield reads 9.85% against a $379,900 entry. Equity gained on principal adds $2,451/yr, while 5% annual appreciation compiles into $104,959 by year five. Five-year ROI reaches 132.82% and total cumulative return in cash sums $167,273. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,119/mo property income covering a $1,859/mo payment, not borrower’s personal income.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03054, Merrimack, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,677 (100%) |
| Owner Occupied HU | 8,935 (76.5%) |
| Renter Occupied HU | 2,428 (20.8%) |
| Vacant Housing Units | 314 ( 2.7%) |
| Median Home Value | $492,407 |
| Average Home Value | $542,626 |
Housing Distribution
Address Breakdown
Residential
11,232
Single Family
10,546
Multi-Family
686
Businesses
942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Scholefield • RE/MAX Innovative Properties
Mls Name: PrimeMLS
Mls ID: #5067832