98-410 Koauka Loop APT 28BAieaHI96701
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aiea at 98-410 Koauka Loop APT 28B, Aiea, HI, 96701 uses $115,362 cash to close to unlock $6,247/yr annual cash flow and $521/mo monthly cash flow. Total monthly income runs $2,502/mo, and a $1,703/mo payment keeps the spread at $521/mo. Purchase price stands at $348,000, and rental yield measures 8.63% with $2,502/mo rent. Return on cash invested shows 25.32% in year one, and 5% annual appreciation builds toward $96,146 over five years. Five-year ROI reaches 131.24% and total cumulative return in cash records $151,402. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,502/mo property income covering a $1,703/mo payment rather than investor’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96701, Aiea, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,533 (100%) |
| Owner Occupied HU | 9,875 (63.6%) |
| Renter Occupied HU | 4,863 (31.3%) |
| Vacant Housing Units | 795 ( 5.1%) |
| Median Home Value | $1,046,533 |
| Average Home Value | $1,041,580 |
Housing Distribution
Address Breakdown
Residential
13,494
Single Family
9,455
Multi-Family
4,039
Businesses
1,538
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices