9799 Falcon LaneLittletonCO80125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Littleton at 9799 Falcon Lane, Littleton, CO, 80125 generates $4,640/mo in rent and, after a $3,353/mo payment, leaves $502/mo in cash flow. Total monthly income is $4,640/mo, and annual cash flow is $6,025/yr on $225,365 invested. Return on cash invested sits at 22.73% in year one, and rental yield is 8.13% on a $685,000 entry. Equity gained on principal adds $4,420/yr, while 5% annual appreciation builds toward $189,253 over five years. Five-year ROI reaches 117.77% and total cumulative return in cash sums $265,414. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,640/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
10,454 sqft lot
$N/A/sqft
$40 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80125, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,771 (100%) |
| Owner Occupied HU | 6,919 (89.0%) |
| Renter Occupied HU | 480 ( 6.2%) |
| Vacant Housing Units | 372 ( 4.8%) |
| Median Home Value | $780,705 |
| Average Home Value | $876,669 |
Housing Distribution
Address Breakdown
Residential
6,894
Single Family
6,375
Multi-Family
519
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brett Kennedy • Orchard Brokerage LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #7689847
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)