9797 Crossbay Loop #1303, Jurupa Valley, CA, 92509 | $173/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9797 Crossbay Loop #1303, Jurupa Valley, CA, 92509 | $173/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1490 sft

9810 Crossbay Loop #2511, Jurupa Valley, CA, 92509

3 Bed
3 Bath
1554 sft

9791 Crossbay Loop #1408, Jurupa Valley, CA, 92509

3 Bed
3 Bath
1395 sft

9792 Crossbay Loop #2204, Jurupa Valley, CA, 92509

3 Bed
3 Bath
1554 sft

9792 Crossbay Loop #2202, Jurupa Valley, CA, 92509

Nearby investment properties with comparable prices

2 Bed
2 Bath
951 sft

6150 Salem Rd #330, Yorba Linda, CA, 92887

1 Bed
1 Bath
768 sft

4900 E Chapman Ave UNIT 25, Orange, CA, 92869

2 Bed
2 Bath
1187 sft

4304 Owens St UNIT 104, Corona, CA, 92883

2 Bed
2 Bath
1047 sft

15500 Williams St #A14, Tustin, CA, 92780

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jurupa Valley at 9797 Crossbay Loop #1303, Jurupa Valley, CA, 92509 uses $161,142 cash to close to unlock $2,077/yr annual cash flow and $173/mo monthly cash flow. Total monthly income runs $3,180/mo, and a $2,379/mo payment keeps the spread at $173/mo. Purchase price stands at $486,100, and rental yield measures 7.85% with $3,180/mo rent. Return on cash invested shows 21.2% in year one, and 5% annual appreciation builds toward $134,300 over five years. Five-year ROI reaches 109.77% and total cumulative return in cash records $176,880. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,180/mo property income covering a $2,379/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Plan One at Ivory is a new construction townhome offering 1,148 sq. ft. of smart, low-maintenance living. This two-story design features 2 bedrooms, 2.5 baths, and an attached 2-car garage. On the first level, a versatile bedroom with a walk-in closet and private bath is ideal for guests, a home office, or a personal retreat. Upstairs, the open-concept layout includes a modern kitchen with island that flows into a spacious great room-perfect for entertaining or relaxing. The private owner's suite offers a generous walk-in closet and en-suite bath, while a laundry area and powder room add everyday convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 92509, Riverside, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,825 (100%)
Owner Occupied HU	14,873 (68.1%)
Renter Occupied HU	6,378 (29.2%)
Vacant Housing Units	574 ( 2.6%)
Median Home Value	$591,653
Average Home Value	$586,415