9797 7th St N,Lake Elmo,MN,55042

Investment Highlights

Investment property for sale in Lake Elmo at 9797 7th St N, Lake Elmo, MN, 55042 listed at $625,000 pairs $5,112/mo rent with a $3,059/mo payment to leave $1,209/mo cash flow. Total monthly income runs $5,112/mo, and annual cash flow reaches $14,511/yr on $205,625 cash to close. Return on cash invested measures 27.12% in year one, and rental yield registers 9.82% at a $625,000 basis. Equity gained on principal adds $4,033/yr, and annual property appreciation at 5% supports $172,676 by year five. Five-year ROI tracks 141.55% and total cumulative return in cash totals $291,061. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,112/mo property income relative to a $3,059/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).