9795 Crescent Ray DrWesley ChapelFL33545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wesley Chapel at 9795 Crescent Ray Dr, Wesley Chapel, FL, 33545 listed at $459,999 pairs $3,344/mo rent with a $2,251/mo payment to leave $210/mo cash flow. Total monthly income runs $3,344/mo, and annual cash flow reaches $2,518/yr on $152,490 cash to close. Return on cash invested measures 21.56% in year one, and rental yield registers 8.72% at a $459,999 basis. Equity gained on principal adds $2,968/yr, and annual property appreciation at 5% supports $127,089 by year five. Five-year ROI tracks 112.51% and total cumulative return in cash totals $171,565. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,344/mo property income relative to a $2,251/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
7,841 sqft lot
$N/A/sqft
$82 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rita Anand • COLDWELL BANKER REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8391245
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511