9780 Priest Coulterville Rd, Big Oak Flat, CA, 95305 | $327/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1428 sft

18854 Carter St, Tuolumne, CA, 95379

3 Bed
2 Bath
1296 sft

11124 Circle Dr, Jamestown, CA, 95327

3 Bed
2 Bath
1536 sft

17787 Lucky Strike Trl, Sonora, CA, 95370

3 Bed
2 Bath
1566 sft

15512 Paseo De Los Robles Rd, Sonora, CA, 95370

Nearby investment properties with comparable prices

3 Bed
2 Bath
1205 sft

19061 Sunny Cir, Sonora, CA, 95370

3 Bed
2 Bath
1315 sft

2173 Buena Vista Dr, La Grange, CA, 95329

2 Bed
2 Bath
1255 sft

438 Hilltop Estates Dr, Copperopolis, CA, 95228

2 Bed
1 Bath
1224 sft

20562 Tanner Dr, Soulsbyville, CA, 95372

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Big Oak Flat at 9780 Priest Coulterville Rd, Big Oak Flat, CA, 95305 with 5% annual appreciation on a $424,000 basis while $2,998/mo rent supports operations. Total monthly income totals $2,998/mo and a $2,075/mo payment preserves $327/mo for cash returns. Annual cash flow comes to $3,923/yr on $140,556 deployed, and return on cash invested reaches 22.7% in year one. Equity gained on principal adds $2,736/yr, and five-year appreciation sums $117,143 alongside rental yield of 8.48%. Five-year ROI measures 117.95% and total cumulative return in cash totals $165,783.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,998/mo property income versus a $2,075/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2007

42.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95305, Big Oak Flat, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	72 (100%)
Owner Occupied HU	43 (59.7%)
Renter Occupied HU	18 (25.0%)
Vacant Housing Units	11 (15.3%)
Median Home Value	$522,059
Average Home Value	$681,686