9780 Abel Cliff StLas VegasNV89143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 9780 Abel Cliff St, Las Vegas, NV, 89143 uses $197,400 cash to close to unlock $5,400/yr annual cash flow and $450/mo monthly cash flow. Total monthly income runs $3,917/mo, and a $2,937/mo payment keeps the spread at $450/mo. Purchase price stands at $599,999, and rental yield measures 7.83% with $3,917/mo rent. Return on cash invested shows 22.8% in year one, and 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 117.74% and total cumulative return in cash records $232,415. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,917/mo property income covering a $2,937/mo payment rather than investor’s personal income.
Single Family
Built in 2023
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89143, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,162 (100%) |
| Owner Occupied HU | 4,101 (79.4%) |
| Renter Occupied HU | 947 (18.3%) |
| Vacant Housing Units | 114 ( 2.2%) |
| Median Home Value | $470,161 |
| Average Home Value | $519,564 |
Housing Distribution
Address Breakdown
Residential
4,794
Single Family
4,794
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices