9780 170th St W,Lakeville,MN,55044

Investment Highlights

Rental property for sale in Lakeville at 9780 170th St W, Lakeville, MN, 55044 generates $3,875/mo in rent and, after a $2,570/mo payment, leaves $596/mo in cash flow. Total monthly income is $3,875/mo, and annual cash flow is $7,155/yr on $172,725 invested. Return on cash invested sits at 24.2% in year one, and rental yield is 8.86% on a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 125.93% and total cumulative return in cash sums $217,509. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,875/mo property income rather than buyer’s personal income.