978 Fontana Rd, Bryson City, NC, 28713 | $919/mo Cash Flow

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1546 sft

80 Slow Ln, Whittier, NC, 28789

Airbnb Potential+ 1 more

2 Bed
3 Bath
- sft

860 Grouse Dr, Bryson City, NC, 28713

3 Bed
2 Bath
2001 sft

106 Gibson Cove Estates Dr, Franklin, NC, 28734

2 Bed
2 Bath
- sft

35 Woods Edge Trl, Franklin, NC, 28734

Nearby investment properties with comparable prices

Rental Income+ 1 more

2 Bed
2 Bath
1100 sft

685 Possum Holler, Bryson City, NC, 28713

3 Bed
2 Bath
1620 sft

28 Smith St, Sylva, NC, 28779

2 Bed
2 Bath
855 sft

292 Wolf Creek Hts, Almond, NC, 28702

2 Bed
1 Bath
- sft

265 Pineview Rd, Franklin, NC, 28734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bryson City at 978 Fontana Rd, Bryson City, NC, 28713 priced at $319,000 converts $2,863/mo rent into $919/mo cash flow after a $1,561/mo obligation. Total monthly income equals $2,863/mo, and annual cash flow totals $11,030/yr on $105,749 invested. Return on cash invested prints 30.34% in year one, and rental yield reads 10.77% against a $319,000 entry. Equity gained on principal adds $2,058/yr, while 5% annual appreciation compiles into $88,134 by year five. Five-year ROI reaches 158.68% and total cumulative return in cash sums $167,797. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,863/mo property income covering a $1,561/mo payment, not borrower’s personal income.

Single Family

Built in 2025

0.50 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28713, Bryson City, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,892 (100%)
Owner Occupied HU	2,716 (46.1%)
Renter Occupied HU	1,032 (17.5%)
Vacant Housing Units	2,144 (36.4%)
Median Home Value	$278,505
Average Home Value	$344,501