9778 Bragg Ln, Manassas, VA, 20110 | $613/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9778 Bragg Ln, Manassas, VA, 20110 | $613/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1075 sft

142 Woodland Dr, Stafford, VA, 22556

3 Bed
2 Bath
1104 sft

6775 Rugby Pl, Bealeton, VA, 22712

3 Bed
2 Bath
1176 sft

11248 Saint Pauls Rd, Remington, VA, 22734

2 Bed
1 Bath
1024 sft

2575 Courtney School Rd, Midland, VA, 22728

Nearby investment properties with comparable prices

3 Bed
3 Bath
1854 sft

6216 Willow Pl, Bealeton, VA, 22712

3 Bed
5 Bath
1960 sft

6156 Willow Pl, Bealeton, VA, 22712

4 Bed
3 Bath
1720 sft

6194 Willow Pl, Bealeton, VA, 22712

3 Bed
2 Bath
1256 sft

119 Woodland Dr, Stafford, VA, 22556

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manassas at 9778 Bragg Ln, Manassas, VA, 20110 offers a 9.31% rental yield on a $345,000 purchase with $2,676/mo rent. Total monthly income registers $2,676/mo, and a $1,689/mo payment leaves $613/mo available for distribution. Annual cash flow reaches $7,359/yr on $114,368 to close, and return on cash invested stands at 26.34% in year one. Equity gained on principal adds $2,226/yr while 5% annual appreciation supports $95,317 over five years. Portfolio math shows five-year ROI at 137.11% and total cumulative return in cash at $156,808. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,676/mo property income against a $1,689/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1964

1,170 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautiful Brick house, 3 bedroom, 1.5 bathroom, open concept kitchen and living room, very well preserved, one year old A/C unit, located close to old town, near to shopping centers.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20110, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,889 (100%)
Owner Occupied HU	11,505 (68.1%)
Renter Occupied HU	5,014 (29.7%)
Vacant Housing Units	370 ( 2.2%)
Median Home Value	$487,360
Average Home Value	$531,523