9776 N 60 W, Worthington, IN, 47471 | $246/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9776 N 60 W, Worthington, IN, 47471 | $246/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1312 sft

289 E Vincennes St, Linton, IN, 47441

3 Bed
2 Bath
1542 sft

920 S 3rd St, Dugger, IN, 47848

3 Bed
2 Bath
1296 sft

215 N Jefferson St, Lyons, IN, 47443

3 Bed
2 Bath
1216 sft

8472 E Monroe St, Dugger, IN, 47848

Nearby investment properties with comparable prices

2 Bed
1 Bath
1531 sft

14467 W State Road 48, Jasonville, IN, 47438

3 Bed
2 Bath
1680 sft

299 S California St, Jasonville, IN, 47438

4 Bed
2 Bath
2160 sft

178 7th St SE, Linton, IN, 47441

3 Bed
2 Bath
1488 sft

540 F St NE, Linton, IN, 47441

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worthington at 9776 N 60 W, Worthington, IN, 47471 uses $61,328 cash to close to unlock $2,952/yr annual cash flow and $246/mo monthly cash flow. Total monthly income runs $1,356/mo, and a $905/mo payment keeps the spread at $246/mo. Purchase price stands at $185,000, and rental yield measures 8.8% with $1,356/mo rent. Return on cash invested shows 24.72% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 128.38% and total cumulative return in cash records $78,735. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,356/mo property income covering a $905/mo payment rather than investor’s personal income.

Single Family

Built in 2022

6.03 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover the perfect blend of modern comfort and serene country living in this 2 bedroom, 1.5 bath home, built in 2022. Nestled on 6 beautiful acres with a picturesque trees and pond, this 768 square foot home is designed for efficiency and low maintenance. Inside, you'll find gorgeous, laminated hardwood floors throughout and a spacious great room with vaulted ceilings, creating a bright and airy feel. The primary suite is complete with its own half bath. All appliances stay, making this home move-in ready. Built on a pier and beam foundation, this home offers excellent durability and easy access for maintenance. Energy efficiency is a priority, with a tankless water heater, closed cell insulation, a new septic system, and a cistern. There are three outbuildings offering extra storage space. Whether you're looking for a peaceful retreat or a functional homestead, this property delivers!

Neighborhood Data

Neighborhood data shown for ZIP Code: 47471, Worthington, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,188 (100%)
Owner Occupied HU	826 (69.5%)
Renter Occupied HU	226 (19.0%)
Vacant Housing Units	136 (11.4%)
Median Home Value	$122,464
Average Home Value	$181,262