9770 87th StVero BeachFL32967
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vero Beach at 9770 87th St, Vero Beach, FL, 32967 offers a 10.96% rental yield on a $492,900 purchase with $4,500/mo rent. Total monthly income registers $4,500/mo, and a $2,413/mo payment leaves $1,230/mo available for distribution. Annual cash flow reaches $14,754/yr on $163,396 to close, and return on cash invested stands at 28.94% in year one. Equity gained on principal adds $3,181/yr while 5% annual appreciation supports $136,179 over five years. Portfolio math shows five-year ROI at 151.86% and total cumulative return in cash at $248,135. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,500/mo property income against a $2,413/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32967, Vero Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,975 (100%) |
| Owner Occupied HU | 9,875 (70.7%) |
| Renter Occupied HU | 2,571 (18.4%) |
| Vacant Housing Units | 1,529 (10.9%) |
| Median Home Value | $436,604 |
| Average Home Value | $497,904 |
Housing Distribution
Address Breakdown
Residential
12,707
Single Family
11,130
Multi-Family
1,577
Businesses
362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gayle K Van Wagenen • LGI Realty- Florida, LLC
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10521545
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.