








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,467/mo, and a $2,251/mo payment. Purchase price stands at $460,000, and rental yield measures 6.44% with $2,467/mo rent. Return on cash invested shows 18.11% in year one, and 5% annual appreciation builds toward $127,090 over five years. Five-year ROI reaches 92.77% and total cumulative return in cash records $141,469. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,467/mo property income covering a $2,251/mo payment rather than investor’s personal income.
Single Family
Built in 2012
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84340, Willard, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,357 (100%) |
| Owner Occupied HU | 1,167 (86.0%) |
| Renter Occupied HU | 159 (11.7%) |
| Vacant Housing Units | 31 ( 2.3%) |
| Median Home Value | $498,643 |
| Average Home Value | $520,257 |
Residential
1,200
Single Family
1,200
Multi-Family
0
Businesses
81
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Leni Crow • Equity Real Estate (Select)
Mls Name: UtahRealEstate.com
Mls ID: #2112557