977 Dozier Pl #3NashvilleTN37216
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 977 Dozier Pl #3, Nashville, TN, 37216 in Nashville at $539,900. Rental yield 6.01%. The 6.01% yield and 1.11 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $149,164 by year five, and $4,973/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $170,401.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6% | 4.2% |
| Monthly Cash Flow | $(676) | $850 |
City averages based on Nashville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,706 |
| Total Monthly Debt Service | $3,017 |
| DSCR Ratio | 0.90x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37216, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,700 (100%) |
| Owner Occupied HU | 6,008 (61.9%) |
| Renter Occupied HU | 2,793 (28.8%) |
| Vacant Housing Units | 899 ( 9.3%) |
| Median Home Value | $480,243 |
| Average Home Value | $541,147 |
Housing Distribution
Address Breakdown
Residential
9,323
Single Family
8,589
Multi-Family
734
Businesses
587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37216, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,700 (100%) |
| Owner Occupied HU | 6,008 (61.9%) |
| Renter Occupied HU | 2,793 (28.8%) |
| Vacant Housing Units | 899 ( 9.3%) |
| Median Home Value | $480,243 |
| Average Home Value | $541,147 |
Housing Distribution
Address Breakdown
Residential
9,323
Single Family
8,589
Multi-Family
734
Businesses
587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices