977 Ashley Dr WWest FargoND58078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Fargo at 977 Ashley Dr W, West Fargo, ND, 58078 earns $662/mo cash flow from $2,914/mo rent with a $1,811/mo payment. Total monthly income totals $2,914/mo, and annual cash flow totals $7,945/yr on $122,655 capital. ROI tracks 26.39% on current figures, and rental yield reads 9.45% at a $370,000 purchase. Equity gained on principal adds $2,388/yr, and 5% annual appreciation supports $102,224 over five years. Five-year ROI reaches 137.48% and total cumulative return in cash sums $168,629. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,914/mo property income instead of your personal income.
Single Family
Built in 2018
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58078, West Fargo, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,811 (100%) |
| Owner Occupied HU | 11,170 (62.7%) |
| Renter Occupied HU | 5,905 (33.2%) |
| Vacant Housing Units | 736 ( 4.1%) |
| Median Home Value | $342,890 |
| Average Home Value | $396,492 |
Housing Distribution
Address Breakdown
Residential
17,620
Single Family
12,590
Multi-Family
5,030
Businesses
1,238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Sampson • Beyond Realty
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6720229