9766 S Johnson CourtLittletonCO80127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Littleton at 9766 S Johnson Court, Littleton, CO, 80127 earns from $3,038/mo rent with a $3,500/mo payment. Total monthly income totals $3,038/mo. ROI tracks 12.67% on current figures, and rental yield reads 5.1% at a $715,000 purchase. Equity gained on principal adds $4,614/yr, and 5% annual appreciation supports $197,541 over five years. Five-year ROI reaches 64.08% and total cumulative return in cash sums $150,741. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,038/mo property income instead of your personal income.
Single Family
Built in 2003
5,636 sqft lot
$N/A/sqft
$960 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samantha Fischer • West and Main Homes Inc
Mls Name: REcolorado
Mls Provider:
Mls ID: #6414512
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)