976 N Night Heron DrGreen ValleyAZ85614








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $2,158/mo, and a $2,447/mo payment. Purchase price stands at $500,000, and rental yield measures 5.18% with $2,158/mo rent. Return on cash invested shows 14.14% in year one, and 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 71.53% and total cumulative return in cash records $118,556. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,158/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2005
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85614, Green Valley, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,232 (100%) |
| Owner Occupied HU | 13,269 (72.8%) |
| Renter Occupied HU | 2,237 (12.3%) |
| Vacant Housing Units | 2,726 (15.0%) |
| Median Home Value | $351,232 |
| Average Home Value | $370,704 |
Housing Distribution
Address Breakdown
Residential
16,448
Single Family
14,920
Multi-Family
1,528
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Stuart M Shapero • Realty Executives Arizona Territory
Mls Name: MLS of Southern Arizona
Mls ID: #22600096








