Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Littlefield at 976 N Alamo Ave, Littlefield, AZ, 86432 generates $2,034/mo in rent and, after a $1,542/mo payment, leaves $172/mo in cash flow. Total monthly income is $2,034/mo, and annual cash flow is $2,061/yr on $104,423 invested. Return on cash invested sits at 21.88% in year one, and rental yield is 7.75% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 113.06% and total cumulative return in cash sums $118,061. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,034/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 86432, Littlefield, AZ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,298 (100%) |
| Owner Occupied HU | 1,246 (54.2%) |
| Renter Occupied HU | 206 ( 9.0%) |
| Vacant Housing Units | 846 (36.8%) |
| Median Home Value | $281,563 |
| Average Home Value | $310,305 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
64
Date | Event | Price |
|---|---|---|
| 2025-05-18 | Listed for sale | $315,000 |
| 2024-05-28 | Listing removed | $299,900 |
| 2024-01-04 | Price change | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-05-20 | $998.28 | 3.61% | $27,222 | 12.52% |
| 2024-05-20 | $963.54 | -4.35% | $24,194 | 40.18% |
| 2023-05-20 | $1007.36 | -3.39% | $17,259 | 8.70% |
Listed by: Esteban Andrade • eXp Realty
Mls Name: Beaver Dam AOR
Mls ID: #1203915
Disclaimer: Copyright Beaver Dam MLS. All rights reserved. Information is deemed reliable but not guaranteed.
