975 Spancil Hill Way, Woodbury, MN, 55129 | $1,466/mo Cash Flow

For Sale

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
4304 sft

3111 Eagle Valley Dr, Woodbury, MN, 55129

2 Bed
2 Bath
1682 sft

1174 Grand Ave #301, Saint Paul, MN, 55105

5 Bed
3 Bath
3873 sft

2133 Johanna Cir, Lino Lakes, MN, 55038

4 Bed
3 Bath
3626 sft

372 Moelter Ln, Hudson, WI, 54016

Nearby investment properties with comparable prices

5 Bed
4 Bath
3379 sft

7584 Norway Ln, Lino Lakes, MN, 55038

3 Bed
3 Bath
3018 sft

Victoria Plan, Adelaide Landing, Hugo, MN, 55038

Clearwater Plan, Willowbrooke : Discovery Collection

3 Bed
3 Bath
1920 sft

Clearwater Plan, Willowbrooke : Discovery Collection, Saint Paul, MN, 55128

4 Bed
3 Bath
3008 sft

Continental Plan, Amber Fields, Rosemount, MN, 55068

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbury at 975 Spancil Hill Way, Woodbury, MN, 55129 earns $1,466/mo cash flow from $5,768/mo rent with a $3,372/mo payment. Total monthly income totals $5,768/mo, and annual cash flow totals $17,590/yr on $226,681 capital. ROI tracks 27.82% on current figures, and rental yield reads 10.05% at a $689,000 purchase. Equity gained on principal adds $4,446/yr, and 5% annual appreciation supports $190,358 over five years. Five-year ROI reaches 145.3% and total cumulative return in cash sums $329,370. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,768/mo property income instead of your personal income.

Single Family

Built in 2022

10,018 sqft lot

$N/A/sqft

No HOA