Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 974 S Addison, San Antonio, TX, 78264 generates $1,514/mo in rent and, after a $928/mo payment, leaves $166/mo in cash flow. Total monthly income is $1,514/mo, and annual cash flow is $1,991/yr on $62,819 invested. Return on cash invested sits at 23.08% in year one, and rental yield is 9.59% on a $189,500 entry. Equity gained on principal adds $1,223/yr, while 5% annual appreciation builds toward $52,355 over five years. Five-year ROI reaches 121.05% and total cumulative return in cash sums $76,043. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,514/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78264, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,531 (100%) |
| Owner Occupied HU | 4,182 (75.6%) |
| Renter Occupied HU | 876 (15.8%) |
| Vacant Housing Units | 473 ( 8.6%) |
| Median Home Value | $195,737 |
| Average Home Value | $231,163 |
Residential
5,277
Single Family
5,076
Multi-Family
201
Businesses
195
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Pete Montalvo • Keller Williams Legacy
Mls Name: LERA MLS
Mls ID: #1924006
