Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Converse at 9730 Bowsprit Pier, Converse, TX, 78109 generates $2,203/mo in rent and, after a $1,395/mo payment, leaves $133/mo in cash flow. Total monthly income is $2,203/mo, and annual cash flow is $1,601/yr on $94,478 invested. Return on cash invested sits at 21.6% in year one, and rental yield is 9.28% on a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 113.37% and total cumulative return in cash sums $107,106. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,203/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
5,183 sqft lot
$N/A/sqft
$95 quarterly HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2025-06-23 | Listed for sale | $285,000 |
| 2025-06-21 | Listing removed | $285,000 |
| 2025-05-11 | Listed for sale | $285,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | $4865.96 | 7.87% | $283,300 | 7.59% |
| 2023-06-24 | $4511.11 | -10.39% | $263,308 | 10.00% |
| 2022-06-24 | $5034.22 | N/A | $239,371 | 10.00% |
Listed by: Brenda Zambrano • One2Three Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1878159
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
