Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Missouri City at 9722 Leafgate Ct, Missouri City, TX, 77459 generates $3,556/mo in rent, after a $4,307/mo payment. Total monthly income is $3,556/mo. Return on cash invested sits at 8.86% in year one, and rental yield is 4.85% on a $879,990 entry. Equity gained on principal adds $5,678/yr, while 5% annual appreciation builds toward $243,125 over five years. Five-year ROI reaches 44.8% and total cumulative return in cash sums $129,689. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,556/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
9,801 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77459, Missouri City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,944 (100%) |
| Owner Occupied HU | 26,467 (80.3%) |
| Renter Occupied HU | 5,147 (15.6%) |
| Vacant Housing Units | 1,330 ( 4.0%) |
| Median Home Value | $397,528 |
| Average Home Value | $448,031 |
Residential
31,456
Single Family
29,313
Multi-Family
2,143
Businesses
1,689
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jared Turner • J. Patrick Homes
Mls Name: HAR
Mls ID: #19216763
