9722 Holmes Pl UNIT 203, Manassas Park, VA, 20111 | $753/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9722 Holmes Pl UNIT 203, Manassas Park, VA, 20111 | $753/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1320 sft

5 Turner Dr, Stafford, VA, 22556

2 Bed
3 Bath
1592 sft

9232 Kristy Dr, Manassas Park, VA, 20111

2 Bed
3 Bath
2448 sft

264 Fairfield Dr, Warrenton, VA, 20186

3 Bed
3 Bath
1364 sft

9076 Reynolds Pl, Manassas, VA, 20110

Nearby investment properties with comparable prices

3 Bed
2 Bath
1008 sft

12445 Lucky Hill Rd, Remington, VA, 22734

3 Bed
3 Bath
1310 sft

9012 Sandalwood Dr #D, Manassas, VA, 20110

3 Bed
2 Bath
1152 sft

9718 Pickett Ln, Manassas, VA, 20110

3 Bed
3 Bath
2400 sft

252 Onyx Way, Warrenton, VA, 20186

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manassas Park at 9722 Holmes Pl UNIT 203, Manassas Park, VA, 20111 offers a 9.91% rental yield on a $329,999 purchase with $2,725/mo rent. Total monthly income registers $2,725/mo, and a $1,615/mo payment leaves $753/mo available for distribution. Annual cash flow reaches $9,030/yr on $109,395 to close, and return on cash invested stands at 28.16% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,173 over five years. Portfolio math shows five-year ROI at 146.84% and total cumulative return in cash at $160,630. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,725/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2007

N/A lot

$N/A/sqft

No HOA

More details about the property

This bright, welcoming, and comfortable 2-bedroom, 2-bath condo offers a wonderful blend of convenience and natural beauty. The home features brand-new stainless-steel appliances, an open layout, a full-size washer and dryer, and a primary bedroom with a large walk-in closet and a private ensuite bathroom. Enjoy relaxing views from the balcony overlooking a wooded area and stream, with a walking path that leads directly to the VRE rail stationideal for commuters. The building is in the process of receiving new paint and flooring in the common areas. Conveniently located near shopping, dining, parks, and major commuter routes.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20111, Manassas, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,176 (100%)
Owner Occupied HU	8,081 (66.4%)
Renter Occupied HU	3,788 (31.1%)
Vacant Housing Units	307 ( 2.5%)
Median Home Value	$519,750
Average Home Value	$566,284