Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bandera at 972 River Bend Rd, Bandera, TX, 78003 offers a 4.42% rental yield on a $285,000 purchase with $1,050/mo rent. 41% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,740 over five years. Portfolio math shows five-year ROI at 37.06% and total cumulative return in cash at $35,010. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,050/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
0.52 Acres lot
$N/A/sqft
$88 annually HOA
Neighborhood data shown for ZIP Code: 78003, Bandera, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,611 (100%) |
| Owner Occupied HU | 3,748 (66.8%) |
| Renter Occupied HU | 736 (13.1%) |
| Vacant Housing Units | 1,127 (20.1%) |
| Median Home Value | $274,510 |
| Average Home Value | $383,783 |
Residential
3,940
Single Family
3,864
Multi-Family
76
Businesses
460
Date | Event | Price |
|---|---|---|
| 2025-01-10 | Price change | $285,000 |
| 2024-12-15 | Price change | $295,000 |
| 2024-10-10 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $126,650 | 56.01% |
| 2023-02-12 | $1130.95 | -14.58% | $81,180 | N/A |
| 2022-02-12 | $1323.95 | N/A | $81,180 | N/A |
Listed by: Stacy Robinson • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1815326
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
