972 Augusta, Waterford, WI, 53185 | $564/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1428 sft

448 Baird STREET, Waukesha, WI, 53189

4 Bed
2 Bath
1836 sft

3162 South 55th STREET, Milwaukee, WI, 53219

3 Bed
2 Bath
1536 sft

3801 West Madison BOULEVARD, Franklin, WI, 53132

4 Bed
3 Bath
1902 sft

6108 South 18th STREET, Milwaukee, WI, 53221

Nearby investment properties with comparable prices

3 Bed
2 Bath
1591 sft

2813 South 63rd STREET, Milwaukee, WI, 53219

4 Bed
2 Bath
1598 sft

23511 62nd PLACE, Salem, WI, 53168

2 Bed
2 Bath
1130 sft

500 East Main STREET #301, Waterford, WI, 53185

2 Bed
2 Bath
1345 sft

18740 Emerald Cir, Brookfield, WI, 53045

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waterford at 972 Augusta, Waterford, WI, 53185 generates $3,271/mo in rent and, after a $1,737/mo payment, leaves $564/mo in cash flow. Total monthly income is $3,271/mo, and annual cash flow is $6,771/yr on $117,649 invested. Return on cash invested sits at 25.66% in year one, and rental yield is 11.06% on a $354,900 entry. Equity gained on principal adds $2,290/yr, while 5% annual appreciation builds toward $98,052 over five years. Five-year ROI reaches 135.62% and total cumulative return in cash sums $159,556. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,271/mo property income rather than buyer’s personal income.

Condo

Built in 1998

N/A lot

$N/A/sqft

$325 monthly HOA