Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Helotes at 9719 MAGIC CEDAR, Helotes, TX, 78023 offers a 10.84% rental yield on a $369,000 purchase with $3,332/mo rent. Total monthly income registers $3,332/mo, and a $1,806/mo payment leaves $611/mo available for distribution. Annual cash flow reaches $7,334/yr on $122,324 to close, and return on cash invested stands at 25.9% in year one. Equity gained on principal adds $2,381/yr while 5% annual appreciation supports $101,948 over five years. Portfolio math shows five-year ROI at 136.58% and total cumulative return in cash at $167,067. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,332/mo property income against a $1,806/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
7,492 sqft lot
$N/A/sqft
$476 annually HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $369,000 |
| 2024-12-10 | Listing removed | $399,000 |
| 2024-10-04 | Price change | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $6812.40 | -2.15% | $402,920 | 0.38% |
| 2023-02-11 | $6962.41 | -7.34% | $401,379 | 10.00% |
| 2022-02-11 | $7513.92 | 3.33% | $364,890 | 11.93% |
Listed by: Marcus Martinez • Homebuyers Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1838387
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
