Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $6,528/mo, and a $7,097/mo payment. Purchase price stands at $1,450,000, and rental yield measures 5.4% with $6,528/mo rent. Return on cash invested shows 14.9% in year one, and 5% annual appreciation builds toward $400,608 over five years. Five-year ROI reaches 75.63% and total cumulative return in cash records $355,293. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,528/mo property income covering a $7,097/mo payment rather than investor’s personal income.
Single Family
Built in 1986
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22039, Fairfax Station, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,013 (100%) |
| Owner Occupied HU | 5,669 (94.3%) |
| Renter Occupied HU | 193 ( 3.2%) |
| Vacant Housing Units | 151 ( 2.5%) |
| Median Home Value | $967,952 |
| Average Home Value | $1,065,695 |
Residential
6,120
Single Family
6,120
Multi-Family
0
Businesses
283
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: James Nellis • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAFX2257664
