Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,556/mo, and a $4,552/mo payment. Purchase price stands at $929,990, and rental yield measures 4.59% with $3,556/mo rent. Return on cash invested shows 7.58% in year one, and 5% annual appreciation builds toward $256,939 over five years. Five-year ROI reaches 38.1% and total cumulative return in cash records $116,587. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,556/mo property income covering a $4,552/mo payment rather than investor’s personal income.
Single Family
Built in 2024
9,800 sqft lot
$N/A/sqft
$1,485 annually HOA
Neighborhood data shown for ZIP Code: 77459, Missouri City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,944 (100%) |
| Owner Occupied HU | 26,467 (80.3%) |
| Renter Occupied HU | 5,147 (15.6%) |
| Vacant Housing Units | 1,330 ( 4.0%) |
| Median Home Value | $397,528 |
| Average Home Value | $448,031 |
Residential
31,456
Single Family
29,313
Multi-Family
2,143
Businesses
1,689
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Price change | $929,990 |
| 2024-10-16 | Listed for sale | $949,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-29 | $749.53 | N/A | $53,200 | N/A |
| 2023-04-29 | N/A | N/A | N/A | N/A |
What's Special
Radiant Attic Barrier
Listed by: Jimmy Franklin • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #44978801
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
