Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 9714 Dry Creek Ct, Rosenberg, TX, 77469 listed at $320,000 pairs $3,074/mo rent with a $1,566/mo payment to leave $365/mo cash flow. Total monthly income runs $3,074/mo, and annual cash flow reaches $4,382/yr on $106,080 cash to close. Return on cash invested measures 24.04% in year one, and rental yield registers 11.53% at a $320,000 basis. Equity gained on principal adds $2,065/yr, and annual property appreciation at 5% supports $88,410 by year five. Five-year ROI tracks 128.01% and total cumulative return in cash totals $135,795. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,074/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
7,226 sqft lot
$N/A/sqft
$58 monthly HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-09-13 | Pending sale | $364,000 |
| 2025-08-15 | Price change | $364,000 |
| 2025-07-13 | Price change | $379,441 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-01 | N/A | N/A | $403,186 | 0.17% |
| 2024-11-01 | $9816.43 | -5.66% | $402,494 | -4.14% |
| 2023-11-01 | $10405.18 | 4.07% | $419,885 | 11.43% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
